3 bed • 2 bath • 6 guests
Monthly Rent
Manual revenue input
70th revenue percentile
Median of 25 comps selected by Barry, creator of this analysis.
$0k
$65k
$130k
$200k
Seasonality
Break-even
$6,442/mo
Avg profit / month
-$2,577/mo
Best profit month
Mar -$1,365
Revenue Appreciation
3%
Cash on Cash Return
-347.49%
Payback Period Days
0