3 bed • 2 bath • 7 guests
Purchase Price
Est. $NaN/mo
Manual revenue input
70th revenue percentile
Median of 25 selected comps
$10k
$60k
$110k
$170k
Seasonality
Break-even
$9,257/mo
Avg profit / month
$1,167/mo
Best profit month
Mar $8,730
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
6.79%
Cap Rate
8.65%