5 bed • 4 bath • 15 guests
Purchase Price
Est. $NaN/mo
$2,251,900
Zestimate
Manual revenue input
70th revenue percentile
Average of 15 comps selected by Erik, creator of this analysis.
$25k
$90k
$150k
$215k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-5.52%
Cap Rate
5.23%