3 bed • 2 bath • 8 guests
Purchase Price
Est. $NaN/mo
Manual revenue input
70th revenue percentile
Average of 5 comps selected by Ramy, creator of this analysis.
$10k
$80k
$145k
$220k
Sign up to see the data on 15 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-8.61%
Cap Rate
4.46%