property-location

8830 Cloudcrest Dr Tobyhanna, Pennsylvania

3 bed • 1 bath • 6 guests

Purchase Price

Est. $NaN/mo

Manual revenue input

70th revenue percentile

 

 


$56,531

Annual Revenue

Median of 25 comps selected by Mark, creator of this analysis.

$10k

$35k

$65k

$90k

3BR Home w/ Outdoor Fun: Lake~Fire Pit~Games~Grill
$91,007
$275
60%
3361.52$355✅❌✅Yes / Yes❌⭐️ 4.97 (30)Profile
Cozy Pocono Cabin w/ Fireplace! Pets welcome!
$84,924
$311
65%
34721$200✅❌✅Yes / Yes❌⭐️ 4.99 (111)Profile
Cozy Pocono Retreat w/ TVs~Pooltable~Firepit~Grill
$80,635
$305
63%
35721$201✅❌❌Yes / Yes❌⭐️ 4.93 (108)Profile
Stylish Chalet Getaway in the Poconos
$71,866
$317
58%
34612$0✅✅✅Yes / Yes❌⭐️ 4.98 (122)Profile
Chic Pocono home with Lake Access
$71,086
$247
88%
36822$0❌❌❌Yes / Yes❌⭐️ 4.83 (75)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$3,356/mo

Avg profit / month

$823/mo

Best profit month

Jul $3,334

Investment Value Over Time

Property Appreciation

3%

Revenue Appreciation

3%

Cash on Cash Return

14.83%

Cap Rate

10.06%

Profit (Cummulative)

$9,872

$2,923

$8,250

$8,925

$1,504

Total Gain

$23,224

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.