property-location

8806 Windrow Way Boca Raton, Florida

2 bed • 2 bath • 4 guests

Monthly Rent

$64,884

Annual Revenue

Median of your selected comps.

Avg Daily Rate
$313
Occupancy
57%

$20k

$55k

$85k

$125k

Dream House w/ Huge Private Yard/Pool/Spa Game Rm
$122,193
$65,874
$590
56.8%
392542$0✅❌✅Yes / Yes❌⭐️ 2.5 (4)

—

Relaxing Retreat in beautiful Boca Raton Florida!
$109,824
$48,130
$337
89.2%
3101292$300✅❌❌Yes / Yes❌⭐️ 4.6 (15)Profile
Dream House w/ Huge Private Yard/Pool/Spa/ Game Rm
$106,326
$58,178
$607
48%
3102892$200✅✅✅Yes / Yes❌⭐️ 4.95 (38)Profile
350C – Warm & Bright Top-Floor Corner Apt
$94,926
$34,340
$349
74.5%
251922$0✅❌✅Yes / Yes❌⭐️ 4.78 (9)Profile
Luxury 3brm lakehouse. Pool Tiki golf & Fishing
$94,397
$57,978
$428
60.4%
383442$175✅✅✅Yes / Yes❌⭐️ 4.93 (152)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$4,811/mo

Avg profit / month

$596/mo

Best profit month

Mar $4,450

Investment Value Over Time

Revenue Appreciation

3%

Cash on Cash Return

140.04%

Payback Period Days

0

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.