3 bed β’ 3 bath β’ 3 guests
Purchase Price
$140,300
Zestimate
Manual revenue input
70th revenue percentile
Average of 12 comps selected by test, creator of this analysis.
$10k
$30k
$50k
$75k
Sign up to see the data on 40 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
42.38%
Cap Rate
18.17%