879 E Ash Rd Plymouth, Vermont

4 bed • 3 bath • 10 guests

Purchase Price

Est. $NaN/mo

$60,725

Median of 15 comps selected by Adam, creator of this analysis.

$5k

$95k

$180k

$275k


Secluded chalet w/ private pool	$272,481	$153,944	$1,331	56.1%	4	8	14	8	5	$400	✅	✅	✅	Yes / Yes	❌	⭐️ 5 (5)	Profile
Luxe Plymouth Chalet w/ Indoor Pool & 3 Decks!	$175,334	$126,002	$1,517	31.7%	4	8	23	5	5	$413	✅	❌	❌	Yes / Yes	❌	⭐️ 4.78 (86)	Profile
Mountain Views Hot tub Trails Pond BBQ	$156,505	$96,197	$727	58.9%	4	8	40	6	2	$0	❌	✅	❌	Yes / Yes	❌	⭐️ 4.99 (95)	Profile
Vermont Luxury Farmouse-Close to Okemo and Killing	$108,830	$44,146	$1,130	26.4%	4	8	76	10	2	$250	❌	✅	❌	Yes / Yes	❌	⭐️ 4.67 (3)	Profile
Good Woods SanctuaryCottage~Hot Tub~Dogs~Okemo~4BR	$90,127	$71,562	$764	32.3%	4	8	48	4	3	$200	❌	✅	✅	Yes / Yes	❌	⭐️ 5 (38)	Profile

Loading amenity revenue opportunities

Seasonality

Break-even

$4,186/mo

Avg profit / month

$403/mo

Best profit month

Feb $4,783

Property Appreciation

Revenue Appreciation

Cash on Cash Return

7.1%

Cap Rate

8.12%

Return on Investment

22.38%