property-location

8743 Thomas Dr Panama City Beach, Florida

1 bed • 1.5 bath • 4 guests

Manual revenue input

70th revenue percentile

 

 


$45,086

Annual Revenue

Median of 25 comps selected by Arthur, creator of this analysis.

$10k

$35k

$55k

$80k

The Summit 1208 - Your Modern Dream Vacation!
$80,149
$329
56%
12413$203✅✅❌Yes / Yes✅⭐️ 4.84 (116)Profile
Coastal CastaWaves - Gulf View/Private Balcony
$57,880
$201
69%
1441.52$164✅✅❌Yes / No✅⭐️ 4.97 (256)Profile
Once Upon A Dream Beachfront + Activities
$57,699
$228
59%
1451.52$291✅✅❌Yes / Yes✅⭐️ 4.36 (33)Profile
Summit 421 -1 Bedroom 1.5 Bath Sleeps 6
$55,219
$444
47%
1351.51$300✅✅❌Yes / Yes✅⭐️ 5 (4)Profile
Beach Front-Family Friendly-The Summit 312
$53,859
$246
94%
1451.53$319✅✅❌Yes / Yes✅⭐️ 4.73 (11)Profile

Seasonality

Break-even

$1,749/mo

Avg profit / month

$2,934/mo

Best profit month

Jun $7,692

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.