7 bed • 4 bath • 14 guests
Monthly Rent
Manual revenue input
70th revenue percentile
Median of 25 comps selected by Barry, creator of this analysis.
$45k
$150k
$250k
$360k
Seasonality
Break-even
$12,293/mo
Avg profit / month
$3,115/mo
Best profit month
Jun $20,630
Revenue Appreciation
3%
Cash on Cash Return
252.49%
Payback Period Days
0