5 bed • 3 bath • 15 guests
Purchase Price
$1,903,300
Zestimate
Manual revenue input
70th revenue percentile
Average of 15 comps selected by Oliver, creator of this analysis.
$15k
$185k
$360k
$545k
Sign up to see the data on 49 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-0.71%
Cap Rate
6.33%