6 bed • 4 bath • 16 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 15 comps selected by Becca, creator of this analysis.
$25k
$125k
$225k
$335k
Sign up to see the data on 48 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-1.31%
Cap Rate
6.19%