3 bed • 3 bath • 7 guests
Purchase Price
Est. $NaN/mo
Manual revenue input
70th revenue percentile
Median of 24 selected comps
$10k
$50k
$90k
$130k
Seasonality
Break-even
$8,051/mo
Avg profit / month
-$993/mo
Best profit month
Jul $7,059
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-4.02%
Cap Rate
6.15%