1 bed • 2 bath • 2 guests
Monthly Rent
Median of your selected comps.
$0k
$20k
$40k
$60k
$57,146 | $31,058 | $362 | 43.2% | 1 | 2 | 65 | 1 | 2 | $160 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (75) | Profile | |
$47,506 | $15,268 | $180 | 72.1% | 1 | 2 | 46 | 1 | 2 | $175 | ✅ | ✅ | ✅ | Yes / Yes | ✅ | ⭐️ 4.93 (180) | Profile | |
$41,987 | $20,362 | $237 | 48.6% | 1 | 2 | 22 | 1 | 1 | $165 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.98 (89) | Profile | |
$40,871 | $27,638 | $293 | 38.2% | 1 | 2 | 59 | 1 | 1 | $100 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (50) | Profile | |
$40,500 | $30,162 | $278 | 39.9% | 1 | 2 | 23 | 1 | 1 | $0 | ✅ | ✅ | ✅ | No / No | ❌ | ⭐️ 4.95 (95) | Profile |
Seasonality
Break-even
$3,598/mo
Avg profit / month
-$1,437/mo
Best profit month
Apr $761
Revenue Appreciation
3%
Cash on Cash Return
-366.01%
Payback Period Days
0