5 bed • 4 bath • 15 guests
Purchase Price
Est. $NaN/mo
Manual revenue input
70th revenue percentile
Average of 4 comps selected by Garrett, creator of this analysis.
$15k
$95k
$170k
$255k
Sign up to see the data on 12 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
8.29%
Cap Rate
8.42%