3 bed • 2 bath • 6 guests
Monthly Rent
Manual revenue input
70th revenue percentile
Median of 25 comps selected by Barry, creator of this analysis.
$15k
$50k
$85k
$125k
Seasonality
Break-even
$4,850/mo
Avg profit / month
-$1,696/mo
Best profit month
Jul -$1,198
Revenue Appreciation
3%
Cash on Cash Return
-226.13%
Payback Period Days
0