856 Sanford Rd Wells, Maine
3 bed • 2 bath • 8 guests
Purchase Price
Est. $NaN/mo
$85,325
Annual Revenue
Median of 24 comps selected by Adam, creator of this analysis.
- Avg Daily Rate
- $507
- Occupancy
- 46%
$10k
$50k
$90k
$135k
$132,642 | $56,988 | $660 | 55.1% | 3 | 11 | 83 | 7 | 3 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ✅ | ⭐️ 4.83 (75) | Profile | |
$114,165 | $43,071 | $1,483 | 21.1% | 3 | 10 | 93 | 3 | 1 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.4 (46) | — | |
$110,307 | $53,770 | $451 | 67.1% | 3 | 10 | 76 | 7 | 1 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.95 (20) | Profile | |
$110,190 | $51,079 | $620 | 48.7% | 3 | 7 | 92 | 4 | 1 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.45 (63) | — | |
$103,821 | $73,723 | $571 | 49.9% | 3 | 7 | 47 | 4 | 1 | $0 | ❌ | ❌ | ✅ | No / No | ❌ | ⭐️ 4.85 (60) | Profile |
Seasonality
Break-even
$5,102/mo
Avg profit / month
$2,213/mo
Best profit month
Aug $13,825
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
29.11%
Cap Rate
13.4%