property-location

850 E Vista Chino Palm Springs, California

2 bed • 2 bath • 4 guests

Monthly Rent

$39,007

Annual Revenue

Median of your selected comps.

Avg Daily Rate
$361
Occupancy
30%

$0k

$40k

$80k

$120k

The Mid-Century Marvel - Sparkling Clean
$117,869
$36,625
$610
52.9%
249922$200✅✅✅Yes / Yes❌⭐️ 4.98 (127)Profile
No 444 Immaculate Mid Century Home + Heated Pool
$92,966
$26,440
$515
49.5%
247122$295✅❌✅Yes / Yes❌⭐️ 4.89 (408)Profile
The Happy Place Palm Springs Love <3 City ID 3763
$92,838
$54,487
$378
67.3%
248932$220✅✅✅Yes / Yes❌⭐️ 4.95 (210)Profile
PS Retreat: Amazing Outdoor Living and Stunning Vi
$86,449
$45,509
$523
45.2%
241922$250✅✅✅Yes / Yes✅⭐️ 4.92 (12)Profile
Number 444 - An Immaculate Mid Century Alexander with Large Heated Pool
$83,958
$46,323
$481
47.8%
247322$0✅❌✅Yes / Yes❌⭐️ 2.45 (12)

—

Loading amenity revenue opportunities

Seasonality

Break-even

$3,999/mo

Avg profit / month

-$748/mo

Best profit month

Apr $2,480

Investment Value Over Time

Revenue Appreciation

3%

Cash on Cash Return

-120.14%

Payback Period Days

0

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.