4 bed • 4 bath • 8 guests
Monthly Rent
Manual revenue input
70th revenue percentile
Median of 25 comps selected by Barry, creator of this analysis.
$20k
$305k
$590k
$895k
Seasonality
Break-even
$28,837/mo
Avg profit / month
-$17,708/mo
Best profit month
Mar -$10,748
Revenue Appreciation
3%
Cash on Cash Return
-1,895.3%
Payback Period Days
0