4 bed • 4 bath • 12 guests
Purchase Price
Est. $NaN/mo
$2,326,700
Zestimate
Manual revenue input
70th revenue percentile
Average of 11 comps selected by Andrew, creator of this analysis.
$10k
$80k
$145k
$215k
Sign up to see the data on 35 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-7.65%
Cap Rate
4.76%