8479 Fair Oaks Dr Frisco, Texas
5 bed • 5 bath • 20 guests
Purchase Price
Manual revenue input
70th revenue percentile
$75,938
Annual Revenue
Average of 15 comps selected by Jazton, creator of this analysis.
$10k
$60k
$115k
$170k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
17%
Cap Rate
10.44%