5 bed • 6 bath • 15 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 15 comps selected by Anthony AJ, creator of this analysis.
$5k
$65k
$130k
$200k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
65.08%
Cap Rate
22.33%