2 bed • 2 bath • 4 guests
Monthly Rent
Median of your selected comps.
$0k
$55k
$110k
$165k
$165,567 | $103,702 | $804 | 56.4% | 2 | 4 | 62 | 2 | 1 | $175 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.96 (94) | Profile | |
$134,610 | $96,456 | $789 | 46.7% | 2 | 4 | 57 | 2 | 2 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 2.5 (8) | — | |
$131,601 | $85,750 | $534 | 67.5% | 2 | 4 | 63 | 2 | 2 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.85 (119) | Profile | |
$118,717 | $81,118 | $536 | 60.6% | 2 | 4 | 59 | 2 | 2 | $265 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.82 (34) | Profile | |
$116,656 | $85,509 | $630 | 50.7% | 2 | 6 | 53 | 3 | 2 | $0 | ❌ | ❌ | ✅ | No / No | ❌ | ⭐️ 2.4 (5) | — |
Seasonality
Break-even
$5,219/mo
Avg profit / month
$1,500/mo
Best profit month
Apr $8,173
Revenue Appreciation
3%
Cash on Cash Return
314.06%
Payback Period Days
0