property-location

84 Longfellow Cir Albrightsville, Pennsylvania

4 bed • 3 bath • 8 guests

Purchase Price

Est. $NaN/mo

Manual revenue input

70th revenue percentile

 

 


$85,208

Annual Revenue

Median of 25 comps selected by Mark, creator of this analysis.

$10k

$85k

$155k

$235k

Luxury, Hot Tub, Sauna, Game Room, Dog Friendly
$233,901
$627
84%
471232$385✅✅✅Yes / Yes❌⭐️ 4.98 (65)Profile
Sandy Feet Retreat by PMR: 4BR Private Lake Access
$191,201
$1,159
37%
481232$1,488✅✅❌Yes / Yes❌⭐️ 4.87 (15)Profile
Lake Access, Hot Tub & Game Room | Pet-Friendly
$153,174
$490
67%
471232$355✅✅✅Yes / Yes✅⭐️ 4.8 (51)Profile
Albrightsville Entire House in Poconos Paradise
$137,301
$525
53%
471232$443❌✅❌Yes / Yes❌⭐️ 4.96 (112)Profile
Hot Tub/Fire Pit/Large Decks/Kid Friendly/Quiet
$129,406
$474
64%
47102.52$239✅✅❌Yes / Yes❌⭐️ 5 (40)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$11,153/mo

Avg profit / month

-$3,101/mo

Best profit month

Jul $3,330

Investment Value Over Time

Property Appreciation

3%

Revenue Appreciation

3%

Cash on Cash Return

-9.08%

Cap Rate

4.41%

Profit (Cummulative)

-$37,214

$15,669

$10,750

$47,850

$2,899

Total Gain

$29,204

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.