2 bed • 2.5 bath • 6 guests
Purchase Price
Est. $NaN/mo
Manual revenue input
70th revenue percentile
Median of 25 selected comps
$10k
$30k
$45k
$65k
Seasonality
Break-even
$6,635/mo
Avg profit / month
-$3,381/mo
Best profit month
Jul -$2,959
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-20.06%
Cap Rate
2.45%