property-location

8336 Summit Way San Diego, California

4 bed • 4 bath • 12 guests

Monthly Rent

Manual revenue input

70th revenue percentile

 

 


$164,073

Annual Revenue

Median of 24 comps selected by Morgan, creator of this analysis.

$35k

$110k

$185k

$265k

Pool Oasis in Central Hillcrest by Park/Zoo
$265,669
$732
91%
451034$281❌✅❌Yes / Yes❌⭐️ 4.92 (183)Profile
Bay & City Views|Sundeck|Hot Tub|Shuffle Board
$255,155
$795
73%
471242$512❌✅✅Yes / Yes❌⭐️ 4.86 (65)Profile
Midcentury Lux 4BR home w Pool/Spa/Cabana/Firepit
$247,772
$781
86%
451032$0✅✅✅Yes / Yes❌⭐️ 5 (300)Profile
Ultimate Getaway: Spa, Game Rooms, Firepit, Views
$238,037
$765
72%
46104.53$409❌✅❌Yes / Yes❌⭐️ 4.95 (147)Profile
SoCal Haven, Heated Pool/Spa, Near Everything
$232,001
$956
61%
491246$150✅✅❌Yes / Yes❌⭐️ 4.9 (96)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$9,501/mo

Avg profit / month

$3,839/mo

Best profit month

Jul $8,464

Investment Value Over Time

Revenue Appreciation

3%

Cash on Cash Return

462.5%

Payback Period Days

0

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.