3 bed • 2 bath • 6 guests
Monthly Rent
Median of your selected comps.
$0k
$25k
$45k
$65k
$66,222 | $37,419 | $235 | 77.3% | 3 | 7 | 22 | 3 | 2 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.5 (2) | — | |
$66,200 | $36,193 | $234 | 77.5% | 3 | 6 | 21 | 5 | 2 | $190 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.98 (245) | Profile | |
$62,861 | $26,393 | $437 | 39.4% | 3 | 12 | 69 | 8 | 2 | $325 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (8) | Profile | |
$59,514 | $45,513 | $322 | 50.6% | 3 | 8 | 62 | 4 | 2 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ✅ | ⭐️ 4.94 (80) | Profile | |
$49,446 | $22,849 | $255 | 53.2% | 3 | 7 | 48 | 7 | 2 | $99 | ✅ | ✅ | ❌ | Yes / No | ❌ | ⭐️ 5 (8) | Profile |
Seasonality
Break-even
$3,741/mo
Avg profit / month
-$1,184/mo
Best profit month
Mar $2,141
Revenue Appreciation
3%
Cash on Cash Return
-156.38%
Payback Period Days
0