4 bed • 5 bath • 20 guests
Purchase Price
Est. $NaN/mo
Manual revenue input
70th revenue percentile
Average of 1 comp selected by Jaime, creator of this analysis.
$20k
$40k
$60k
$85k
Sign up to see the data on 3 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
16.8%
Cap Rate
10.35%