property-location

8313 Bernwood Cove Loop Fort Myers, Florida

3 bed • 2 bath • 6 guests

Monthly Rent

$12,160

Annual Revenue

Median of your selected comps.

Avg Daily Rate
$300
Occupancy
11%

$0k

$20k

$40k

$65k

Perfect Getaway with Heated Pool - Pets Welcome
$63,126
$49,516
$404
42.8%
383342$0✅❌✅Yes / Yes❌⭐️ 5 (56)Profile
Hidden Gem with Heated Pool - Perfect for Family Getaway - Pet-friendly
$39,830
$34,412
$553
19.7%
372702$0❌❌❌Yes / No❌⭐️ 4 (7)

—

Modern & Cozy Home
$38,134
$20,132
$258
40.5%
367542$200❌❌❌Yes / Yes❌⭐️ 4.83 (42)Profile
PASEO 3 Bed/2.5 Bath Luxury Casita (Luxury House)
$37,909
$22,828
$436
23.8%
364042$200✅❌❌Yes / Yes✅⭐️ 5 (26)Profile
Ft Myers Heated Pool - Welcome to Fairview Escape!
$33,304
$11,550
$290
31.5%
366142$235✅❌❌Yes / Yes❌⭐️ 5 (44)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$3,078/mo

Avg profit / month

-$2,065/mo

Best profit month

Mar -$746

Investment Value Over Time

Revenue Appreciation

3%

Cash on Cash Return

-287.2%

Payback Period Days

0

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.