2 bed • 2 bath • 4 guests
Monthly Rent
Median of your selected comps.
$0k
$15k
$25k
$40k
$37,499 | $20,132 | $258 | 39.8% | 3 | 6 | 75 | 4 | 2 | $200 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.83 (42) | Profile | |
$37,111 | $22,828 | $436 | 23.3% | 3 | 6 | 40 | 4 | 2 | $200 | ✅ | ❌ | ❌ | Yes / Yes | ✅ | ⭐️ 5 (26) | Profile | |
$32,611 | $11,550 | $290 | 30.8% | 3 | 6 | 61 | 4 | 2 | $235 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 5 (44) | Profile | |
$27,647 | $7,040 | $616 | 12.3% | 2 | 7 | 85 | 3 | 2 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.5 (1) | — | |
$25,360 | $16,685 | $244 | 28.5% | 3 | 6 | 59 | 8 | 2 | $200 | ✅ | ❌ | ❌ | Yes / Yes | ✅ | ⭐️ 4.93 (60) | Profile |
Seasonality
Break-even
$2,669/mo
Avg profit / month
-$2,334/mo
Best profit month
Mar -$1,874
Revenue Appreciation
3%
Cash on Cash Return
-429.07%
Payback Period Days
0