3 bed • 3 bath • 7 guests
Purchase Price
Est. $NaN/mo
Manual revenue input
70th revenue percentile
Median of 25 selected comps
$15k
$105k
$195k
$290k
Seasonality
Break-even
$8,109/mo
Avg profit / month
$4,122/mo
Best profit month
Mar $10,197
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
25.64%
Cap Rate
13.02%