4 bed • 2.5 bath • 12 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 9 comps selected by creator of this analysis.
$5k
$25k
$50k
$75k
Sign up to see the data on 28 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-7%
Cap Rate
4.8%