823 NW 82nd Pl Boca Raton, Florida

2 bed • 3 bath • 4 guests

Monthly Rent

$64,771

Median of your selected comps.

$5k

$40k

$70k

$110k


OCEAN FRONT CASITA	$106,733	$51,382	$524	55.8%	2	4	13	2	1	$0	✅	❌	❌	Yes / Yes	❌	⭐️ 2.5 (26)	—
Flamingo Villa\|Private Yard\|Walk to Atlantic Ave!	$93,295	$59,978	$368	69.5%	2	4	14	3	1	$0	❌	❌	✅	Yes / Yes	❌	⭐️ 4.86 (29)	Profile
Heated Saltwater Pool + Bar: Del Ray Cottage!	$89,215	$43,363	$346	70.6%	2	4	45	3	1	$171	✅	❌	❌	Yes / Yes	❌	⭐️ 4.82 (45)	Profile
Big heated salt water pool house with easy access to the beach and Atlantic Ave	$84,144	$15,627	$541	42.6%	2	6	30	2	2	$0	✅	❌	❌	Yes / Yes	❌	⭐️ 2.4 (5)	—
Private Pool Oasis • 6 Min to Beach • Delray	$77,585	$51,736	$460	46.2%	2	6	34	4	2	$189	✅	❌	❌	Yes / Yes	❌	⭐️ 4.96 (100)	Profile

Loading amenity revenue opportunities

Seasonality

Break-even

$5,908/mo

Avg profit / month

-$511/mo

Best profit month

Mar $4,313

Revenue Appreciation

Cash on Cash Return

-62.03%

Payback Period Days