property-location

822 Johns Rd Augusta, Georgia

2 bed • 2 bath • 4 guests

$30,125

Annual Revenue

Median of your selected comps.

Avg Daily Rate
$215
Occupancy
38%

$10k

$30k

$55k

$80k

UrPlace STE C~Medical District~Summerville
$78,407
$40,176
$333
64.6%
243821$95❌❌✅Yes / Yes❌⭐️ 4.98 (89)Profile
The Pink House
$63,864
$40,240
$305
57.4%
242921$110❌❌✅Yes / Yes❌⭐️ 4.8 (80)Profile
Cape Cod Cave Augusta
$51,666
$3,524
$1,918
7.4%
268522$75✅❌✅Yes / Yes❌⭐️ 5 (6)Profile
MASTERs Travel professionals peach jam ironman
$45,294
$26,663
$196
63.5%
261831$100✅❌✅Yes / Yes❌⭐️ 4.86 (7)Profile
Historic Southern Charm in the Heart of Augusta
$42,175
$25,230
$209
55.3%
251021$0❌❌✅Yes / Yes❌⭐️ 5 (8)Profile

Seasonality

Break-even

$1,730/mo

Avg profit / month

$780/mo

Best profit month

Apr $7,515

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.