2 bed • 2 bath • 4 guests
Monthly Rent
Median of your selected comps.
$5k
$35k
$65k
$100k
$98,614 | $61,707 | $420 | 64.3% | 2 | 4 | 20 | 2 | 2 | $275 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.85 (68) | Profile | |
$88,432 | $34,340 | $349 | 69.4% | 2 | 5 | 19 | 2 | 2 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.78 (9) | Profile | |
$86,614 | $36,679 | $378 | 62.8% | 2 | 5 | 12 | 2 | 2 | $165 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.93 (71) | Profile | |
$80,709 | $31,151 | $270 | 81.9% | 2 | 4 | 60 | 2 | 3 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (14) | Profile | |
$72,877 | $39,491 | $352 | 56.7% | 2 | 5 | 37 | 2 | 2 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.91 (23) | Profile |
Seasonality
Break-even
$5,500/mo
Avg profit / month
-$565/mo
Best profit month
Mar $3,845
Revenue Appreciation
3%
Cash on Cash Return
-77.02%
Payback Period Days
0