property-location

8219 Sunset Dr Tobyhanna, Pennsylvania

4 bed • 1 bath • 8 guests

Purchase Price

Est. $NaN/mo

$41,930

Annual Revenue

Median of your selected comps.

Avg Daily Rate
$407
Occupancy
28%

$5k

$35k

$70k

$110k

Lakefront - Private Dock Pool Boat Kayaks Fire Pit Game Room
$106,599
$74,842
$1,052
27.8%
4164443$0✅❌❌Yes / Yes❌⭐️ 2.5 (1)

—

4BR Poconos Escape w/ Hot Tub Game Room & PS5
$104,593
$86,132
$898
31.9%
4125162$0✅✅✅Yes / Yes❌⭐️ 4.96 (56)Profile
Poconos Pine Hideaway
$103,810
$52,802
$399
71.2%
4112194$0✅❌✅Yes / Yes❌⭐️ 4.92 (49)Profile
Lakefront | Sauna | Pool Table | Firepit | Refined
$95,742
$72,221
$662
39.6%
4102652$0❌❌❌Yes / Yes❌⭐️ 4.82 (50)Profile
Spacious Luxury Poconos Getaway 🎣🏊‍♂️🚣
$91,995
$75,485
$716
35.2%
4124872$275✅❌✅Yes / Yes❌⭐️ 4.99 (203)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$3,648/mo

Avg profit / month

-$153/mo

Best profit month

Jul $2,960

Investment Value Over Time

Property Appreciation

3%

Revenue Appreciation

3%

Cash on Cash Return

-0.73%

Cap Rate

6.13%

Profit (Cummulative)

-$1,841

$2,947

$10,250

$9,000

$1,258

Total Gain

$11,365

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.