8211 Richland Dr Houston, Texas
3 bed • 2 bath • 8 guests
Monthly Rent
$22,789
Annual Revenue
Median of your selected comps.
- Avg Daily Rate
- $213
- Occupancy
- 29%
$0k
$20k
$35k
$50k
$49,372 | $39,608 | $320 | 42.2% | 3 | 10 | 26 | 5 | 2 | $0 | ✅ | ✅ | ❌ | Yes / Yes | ❌ | ⭐️ 4.79 (14) | Profile | |
$43,855 | $36,471 | $256 | 47% | 3 | 10 | 18 | 5 | 2 | $155 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.91 (125) | Profile | |
$43,307 | $23,264 | $263 | 45.1% | 3 | 6 | 21 | 3 | 2 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.84 (44) | Profile | |
$38,658 | $23,722 | $232 | 45.6% | 3 | 5 | 63 | 4 | 2 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.95 (20) | Profile | |
$37,815 | $24,887 | $220 | 47.2% | 3 | 7 | 47 | 3 | 2 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.9 (205) | Profile |
Seasonality
Break-even
$3,537/mo
Avg profit / month
-$1,638/mo
Best profit month
Jul $667
Investment Value Over Time
Revenue Appreciation
3%
Cash on Cash Return
-223.18%
Payback Period Days
0