property-location

8207 E Mitchell Dr Scottsdale, Arizona

3 bed • 2 bath • 6 guests

Monthly Rent

Manual revenue input

70th revenue percentile

 

 


$74,070

Annual Revenue

Median of 25 comps selected by Eugene, creator of this analysis.

$10k

$45k

$80k

$120k

Old Town Scottsdale - FREE Heated Pool + Fire Pit
$117,824
$443
70%
33622$225✅❌✅Yes / Yes❌⭐️ 4.97 (182)Profile
The Greystone on Osborn | Heated Pool + Firepit
$113,355
$378
66%
33623$393✅❌❌Yes / Yes❌⭐️ 4.88 (51)Profile
Glam Designer House, Heated Pool, Walk to Old Town
$105,303
$300
78%
33623$196✅❌✅Yes / Yes❌⭐️ 4.97 (256)Profile
Pet Friendly & Near Old Town - Pool (Non Heated)
$99,222
$295
79%
34621$170✅❌✅Yes / Yes❌⭐️ 5 (214)Profile
Greenbelt Cottage: Heated POOL! NEW Interior!
$91,757
$414
53%
34624$304✅❌❌Yes / Yes❌⭐️ 4.95 (20)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$5,602/mo

Avg profit / month

-$1,277/mo

Best profit month

Mar $2,169

Investment Value Over Time

Revenue Appreciation

3%

Cash on Cash Return

-161.97%

Payback Period Days

0

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.