8205 Riverside Dr Punta Gorda, Florida, 33982-1452
2 bed • 1 bath • 4 guests • $265,000
Annual Revenue
$45,970
Profit (Cash Flow)
$8,446
Cap Rate
9.9%
Annual Revenue
AirDNA projects $203/night at 62% occupancy ($45,970)
Occupancy Rate
Avg Daily Rate
Return Metrics
12.56% cash on cash return is a good return over the next 1 year.
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
12.56%
Cap Rate
9.92%
Tax Calculator (USA)
Your current annual Income
Your income tax rate
Taxes paid on $150,000
$45,000
If you buy this investment property, your estimated deduction will be...
Deductible mortgage interest
$12,577
Deductible property tax
$2,623
Your total deduction
$29,033
Your adjusted annual income
$150,000 - $29,033 = $120,967
Taxes on $120,967 (30%)
$36,290
Your old tax bill
$45,000
Your new tax bill
$36,290
Estimated tax savings
$8,710
Maximize the depreciation value on your tax returns. Get $50 off cost segregation reports with code BNBCALC at DIYCostSeg.com
Get tax strategy advice from an experienced real estate CPA and save thousands. We reccomend LearnLikeACPA.com