property-location

8202 Winding Meadow Ct Houston, Texas

3 bed • 2 bath • 6 guests

Purchase Price

Est. $NaN/mo

$36,265

Annual Revenue

Median of your selected comps.

Avg Daily Rate
$252
Occupancy
39%

$5k

$25k

$45k

$65k

Amazing Home with Hot tub Pool Canana & Gameroom
$66,394
$51,934
$485
37.5%
4123293$250✅✅✅Yes / Yes❌⭐️ 4.75 (53)Profile
Stylish 3BR Houston Getaway w/ Pool - Sleeps 8
$63,026
$35,600
$318
54.4%
381932$0✅❌✅Yes / Yes❌⭐️ 4.56 (36)Profile
NW Houston 4BR Sleeps 9 | Single-Story Foosball Covered Patio Fenced Yard
$61,432
$43,623
$272
61.9%
49842$0❌❌❌Yes / Yes❌⭐️ 4 (2)

—

The Leafy Lounge-Large Home w/ Heated Indoor Pool
$58,880
$45,491
$436
37%
373342$200✅❌✅Yes / No❌⭐️ 4.89 (148)Profile
NW Houston 4BR | Foosball Patio Sleeps 9
$53,467
$39,196
$270
54.4%
49852$150❌❌❌Yes / Yes❌⭐️ 4.81 (63)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$3,030/mo

Avg profit / month

-$8/mo

Best profit month

Jul $3,659

Investment Value Over Time

Property Appreciation

3%

Revenue Appreciation

3%

Cash on Cash Return

1.74%

Cap Rate

6.69%

Profit (Cummulative)

-$96

$2,062

$8,500

$6,297

$1,088

Total Gain

$9,351

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.