3 bed • 2 bath • 6 guests
Purchase Price
Est. $NaN/mo
Median of your selected comps.
$5k
$25k
$45k
$65k
$66,394 | $51,934 | $485 | 37.5% | 4 | 12 | 32 | 9 | 3 | $250 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.75 (53) | Profile | |
$63,026 | $35,600 | $318 | 54.4% | 3 | 8 | 19 | 3 | 2 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.56 (36) | Profile | |
$61,432 | $43,623 | $272 | 61.9% | 4 | 9 | 8 | 4 | 2 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4 (2) | — | |
$58,880 | $45,491 | $436 | 37% | 3 | 7 | 33 | 4 | 2 | $200 | ✅ | ❌ | ✅ | Yes / No | ❌ | ⭐️ 4.89 (148) | Profile | |
$53,467 | $39,196 | $270 | 54.4% | 4 | 9 | 8 | 5 | 2 | $150 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.81 (63) | Profile |
Seasonality
Break-even
$3,030/mo
Avg profit / month
-$8/mo
Best profit month
Jul $3,659
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
1.74%
Cap Rate
6.69%