3 bed • 2.5 bath • 6 guests
Median of 25 comps selected by bryson, creator of this analysis.
$5k
$20k
$40k
$60k
$57,803 | $42,111 | $263 | 60.2% | 3 | 9 | 13 | 4 | 2 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.5 (1) | — | |
$57,461 | $45,120 | $431 | 36.5% | 3 | 12 | 36 | 7 | 2 | $120 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.94 (104) | Profile | |
$47,620 | $35,543 | $243 | 53.7% | 3 | 10 | 12 | 5 | 2 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.45 (0) | — | |
$46,952 | $34,860 | $241 | 53.5% | 3 | 7 | 32 | 1 | 2 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 0.5 (1) | — | |
$46,298 | $33,087 | $220 | 57.7% | 3 | 8 | 35 | 4 | 2 | $140 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.91 (341) | Profile |
Seasonality
Break-even
$1,816/mo
Avg profit / month
$1,060/mo
Best profit month
Jul $3,265