property-location

817 E Arenas Rd Palm Springs, California

2 bed • 2 bath • 4 guests

Monthly Rent

$48,699

Annual Revenue

Median of your selected comps.

Avg Daily Rate
$336
Occupancy
40%

$0k

$50k

$100k

$150k

Great 2 bdrm condo 3 short blocks to downtown PS!
$151,472
$68,538
$1,348
30.8%
247722$190✅✅✅Yes / Yes❌⭐️ 4.95 (61)Profile
Boutique Hotel with Pool | Hotel El Cid Room 3
$131,648
$85,750
$534
67.5%
246322$0✅❌✅Yes / Yes❌⭐️ 4.85 (119)Profile
Blackhaus C Suite by AvantStay | Modern Spaces
$116,705
$85,509
$630
50.7%
265332$0❌❌✅No / No❌⭐️ 2.4 (5)

—

Blackhaus A Suite by AvantStay | Modern Spaces
$87,794
$66,220
$566
42.5%
265032$0✅❌✅No / No❌⭐️ 4.77 (30)Profile
Blackhaus D Suite by AvantStay | Modern Spaces
$86,070
$66,454
$526
44.8%
263832$0✅❌✅Yes / Yes❌⭐️ 4.7 (53)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$4,744/mo

Avg profit / month

-$685/mo

Best profit month

Apr $3,345

Investment Value Over Time

Revenue Appreciation

3%

Cash on Cash Return

-104.06%

Payback Period Days

0

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.