2 bed • 2 bath • 4 guests
Monthly Rent
Median of your selected comps.
$0k
$50k
$100k
$150k
$151,472 | $68,538 | $1,348 | 30.8% | 2 | 4 | 77 | 2 | 2 | $190 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.95 (61) | Profile | |
$131,648 | $85,750 | $534 | 67.5% | 2 | 4 | 63 | 2 | 2 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.85 (119) | Profile | |
$116,705 | $85,509 | $630 | 50.7% | 2 | 6 | 53 | 3 | 2 | $0 | ❌ | ❌ | ✅ | No / No | ❌ | ⭐️ 2.4 (5) | — | |
$87,794 | $66,220 | $566 | 42.5% | 2 | 6 | 50 | 3 | 2 | $0 | ✅ | ❌ | ✅ | No / No | ❌ | ⭐️ 4.77 (30) | Profile | |
$86,070 | $66,454 | $526 | 44.8% | 2 | 6 | 38 | 3 | 2 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.7 (53) | Profile |
Seasonality
Break-even
$4,744/mo
Avg profit / month
-$685/mo
Best profit month
Apr $3,345
Revenue Appreciation
3%
Cash on Cash Return
-104.06%
Payback Period Days
0