10 bed • 10 bath • 30 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 15 comps selected by Neeraj, creator of this analysis.
$50k
$355k
$660k
$990k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-5.36%
Cap Rate
5.29%