2 bed • 2.5 bath • 6 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 1 comp selected by Gregory, creator of this analysis.
$10k
$30k
$55k
$75k
Sign up to see the data on 6 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-1.52%
Cap Rate
5.65%