3 bed • 1 bath • 8 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 15 comps selected by Anthony AJ, creator of this analysis.
$10k
$70k
$130k
$190k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
7.62%
Cap Rate
8.23%