3 bed • 2 bath • 6 guests
Monthly Rent
Median of your selected comps.
$10k
$60k
$110k
$160k
$159,184 | $102,277 | $710 | 61.4% | 3 | 9 | 39 | 5 | 2 | $275 | ✅ | ✅ | ❌ | Yes / Yes | ✅ | ⭐️ 4.97 (33) | Profile | |
$150,722 | $99,513 | $713 | 57.9% | 3 | 9 | 42 | 3 | 2 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.5 (4) | — | |
$120,223 | $70,038 | $578 | 56.9% | 3 | 8 | 55 | 3 | 2 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 2.5 (29) | — | |
$114,617 | $65,874 | $590 | 53.3% | 3 | 9 | 25 | 4 | 2 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 2.5 (4) | — | |
$113,067 | $63,524 | $515 | 60.1% | 3 | 8 | 49 | 4 | 2 | $350 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.94 (34) | Profile |
Seasonality
Break-even
$6,171/mo
Avg profit / month
$342/mo
Best profit month
Mar $5,624
Revenue Appreciation
3%
Cash on Cash Return
75.91%
Payback Period Days
0