4 bed • 2 bath • 8 guests
Purchase Price
Est. $NaN/mo
Median of 25 comps selected by Mark, creator of this analysis.
$15k
$70k
$120k
$180k
Seasonality
Break-even
$5,522/mo
Avg profit / month
$1,205/mo
Best profit month
Jul $6,970
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
10.95%
Cap Rate
9.06%