4 bed • 5 bath • 12 guests
Purchase Price
$1,046,600
Zestimate
Manual revenue input
70th revenue percentile
Average of 4 comps selected by Carlos, creator of this analysis.
$20k
$65k
$115k
$165k
Sign up to see the data on 12 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
10.06%
Cap Rate
8.81%