803 N Palm Canyon Dr Palm Springs, California
2 bed • 2 bath • 4 guests
Monthly Rent
$35,357
Annual Revenue
Median of your selected comps.
- Avg Daily Rate
- $346
- Occupancy
- 28%
$0k
$50k
$100k
$150k
$149,773 | $68,538 | $1,348 | 30.4% | 2 | 4 | 77 | 2 | 2 | $190 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.95 (61) | Profile | |
$128,803 | $77,287 | $652 | 54.1% | 2 | 4 | 27 | 2 | 2 | $0 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 3.75 (4) | Profile | |
$85,929 | $45,509 | $523 | 45% | 2 | 4 | 19 | 2 | 2 | $250 | ✅ | ✅ | ✅ | Yes / Yes | ✅ | ⭐️ 4.92 (12) | Profile | |
$65,657 | $38,369 | $737 | 24.4% | 2 | 4 | 35 | 0 | 3 | $0 | ❌ | ❌ | ❌ | Yes / No | ❌ | ⭐️ 0 (0) | — | |
$64,508 | $36,238 | $517 | 34.2% | 2 | 6 | 101 | 4 | 2 | $0 | ✅ | ✅ | ❌ | Yes / No | ❌ | ⭐️ 4.5 (2) | Profile |
Seasonality
Break-even
$5,131/mo
Avg profit / month
-$2,185/mo
Best profit month
Apr $741
Investment Value Over Time
Revenue Appreciation
3%
Cash on Cash Return
-387.07%
Payback Period Days
0